Financial Report Ipce - June 20, 2012 > Aug 02, 2013 |
||||
Report |
Expected |
Report |
Expected |
|
2011-12 |
2012-13 |
2012-13 |
2013-14 |
|
Starting balance |
510,69 |
288,45 |
288,45 |
218,25 |
Income |
||||
Dues |
368,02 |
250,00 |
109,03 |
250,00 |
Gifts |
130,40 |
400,00 |
512,45 |
250,00 |
Gifts for publications |
0,00 |
0,00 |
0,00 |
0,00 |
Other: retour postbox |
0,00 |
0,00 |
24,52 |
0,00 |
Total income |
498,42 |
650,00 |
646,00 |
500,00 |
Start + Income |
1.009,11 |
938,45 |
934,45 |
718,25 |
Costs |
||||
Newsletters |
-55,95 |
0,00 |
0,00 |
0,00 |
Meeting |
0,00 |
-100,00 |
0,00 |
??? |
Secretarial costs: |
||||
- Postbox, copies & stamps |
-41,65 |
-40,00 |
-5,40 |
-15,00 |
Web site |
||||
Provider |
-300,00 |
-300,00 |
-325,00 |
-300,00 |
Help [*1] |
-260,00 |
? |
0,00 |
0,00 |
Paid articles |
-63,06 |
-100,00 |
-63,44 |
-100,00 |
Publications [*2] [*3] |
0,00 |
? |
-122,36 |
-50,00 |
Various costs [*4] |
0,00 |
PM |
-200,00 |
PM |
Total costs |
-720,66 |
-540,00 |
-716,20 |
-465,00 |
Final balance |
288,45 |
398,45 |
218,25 |
253,25 |
BCCO |
288,45 |
29,93 |
||
ING Account |
0,00 |
188,32 |
||
Total |
288,45 |
398,45 |
218,25 |
253,25 |
Reservation for publishing |
200,00 |
250,00 |
127,64 |
202,64 |
Final balance for normal costs |
88,45 |
148,45 |
90,61 |
50,61 |
Explanation: |
||||
[*1] Webmaster with pile of waiting files and weak eyes needed help. |
||||
[*2] 2013: Positive Memories |
||||
[*3] 2013-2014: New publication(s) |
||||
[*4] Part of an unexpected necessary pc repair of the webmaster F |